INVESTORS & MEDIA
News Release
Regeneron Reports Fourth Quarter and Full Year 2020 Financial and Operating Results
TARRYTOWN, N.Y.,
- Fourth quarter 2020 revenues increased 30% to
$2.42 billion versus fourth quarter 2019(4) - Fourth quarter 2020 EYLEA®
U.S. net sales increased 10% to$1.34 billion versus fourth quarter 2019 and full year 2020 EYLEAU.S. net sales increased 7% versus 2019 - Fourth quarter 2020 Dupixent® global net sales(2), which are recorded by Sanofi, increased 56% to
$1.17 billion versus fourth quarter 2019 and full year 2020 Dupixent global net sales increased 75% versus 2019 - Fourth quarter 2020 GAAP diluted EPS was
$10.24 and non-GAAP diluted EPS(1) was$9.53 - REGEN-COV™ antibody cocktail for COVID-19 received FDA Emergency Use Authorization; new agreement signed with
U.S. government to purchase up to 1.25 million additional doses - Positive interim data reported from Phase 3 trial with REGEN-COV used as passive vaccine to prevent COVID-19
"In 2020, the Regeneron team rapidly mobilized our significant scientific, development, manufacturing, and operational capabilities to bring our monoclonal antibody cocktail, REGEN-COV, to patients with COVID-19 through an Emergency Use Authorization," said
Financial Highlights
Three Months Ended |
Year Ended |
|||||||||||||||||||
($ in millions, except per share data) |
2020 |
2019 |
% Change |
2020 |
2019 |
% Change |
||||||||||||||
Total revenues(4) |
$ |
2,423 |
$ |
1,864 |
30% |
$ |
8,497 |
$ |
6,558 |
30% |
||||||||||
GAAP net income |
$ |
1,149 |
$ |
792 |
45% |
$ |
3,513 |
$ |
2,116 |
66% |
||||||||||
GAAP net income per share - |
$ |
10.24 |
$ |
6.93 |
48% |
$ |
30.52 |
$ |
18.46 |
65% |
||||||||||
Non-GAAP net income(1) |
$ |
1,080 |
$ |
858 |
26% |
$ |
3,666 |
$ |
2,827 |
30% |
||||||||||
Non-GAAP net income per |
$ |
9.53 |
$ |
7.50 |
27% |
$ |
31.47 |
$ |
24.67 |
28% |
"In 2020, Regeneron delivered double-digit top- and bottom-line growth and significant shareholder value despite the unprecedented circumstances of a global pandemic," said
Business Highlights
Key Pipeline Progress
Regeneron has approximately 30 product candidates in clinical development, including five marketed products for which it is investigating additional indications. Updates from the clinical pipeline include:
Dupixent® (dupilumab)
- In
November 2020 , theEuropean Commission (EC) extended the marketing authorization in theEuropean Union (EU) to include children 6 to 11 years of age with severe atopic dermatitis who are candidates for systemic therapy. - In
October 2020 , the Company and Sanofi announced that a Phase 3 trial met its primary and all key secondary endpoints in children aged 6 to 11 years with uncontrolled moderate-to-severe asthma. A supplemental Biologics License Application (sBLA) was subsequently submitted and a submission in the EU is planned by the end of the first quarter of 2021. - Phase 3 studies in chronic inducible urticaria, chronic sinusitis without nasal polyposis, and allergic fungal rhinosinusitis were initiated.
REGEN-COV™ (casirivimab and imdevimab), a dual antibody cocktail to SARS-CoV-2 virus
- In
November 2020 , REGEN-COV received Emergency Use Authorization (EUA) from theU.S. Food and Drug Administration (FDA). REGEN-COV is authorized for the treatment of mild to moderate COVID-19 in certain patients at high risk for progressing to severe COVID-19 and/or hospitalization. - In
January 2021 , the Company announced a second agreement with theU.S. government to manufacture and deliver REGEN-COV. TheU.S. government has agreed to acquire up to 1.25 million additional doses at the lowest treatment dose authorized or approved by the FDA for the indication authorized under the EUA, resulting in payments to the Company of up to$2.625 billion in the aggregate. TheU.S. government is obligated to purchase all filled and finished doses of drug product delivered byJune 30, 2021 , and may accept doses throughSeptember 30, 2021 at its discretion. A number of factors may impact available filled and finished supply byJune 30, 2021 , including manufacturing considerations and authorized dose levels. The agreement is in addition to theJuly 2020 agreement with theU.S. government for approximately 300,000 doses. - In
February 2021 , theEuropean Medicines Agency (EMA) announced it had commenced a Rolling Review of data for the casirivimab and imdevimab antibody cocktail. Data on the safety, tolerability, and efficacy of the antibody cocktail will be shared with the EMA as they become available in the coming months. - In
October 2020 , the Company announced additional positive results from an ongoing Phase 2/3 seamless trial in the COVID-19 outpatient setting showing that REGEN-COV significantly reduced viral load and COVID-19 medical visits (hospitalizations, emergency room, urgent care visits, and/or physician office/telemedicine visits). Initial clinical data from this trial were published in theNew England Journal of Medicine (NEJM) inDecember 2020 . - A Phase 2 dose-ranging treatment study in non-hospitalized patients with COVID-19 was initiated and a lower 1,200 mg dose is being evaluated in the ongoing outpatient trial.
- In
December 2020 , the Company announced initial encouraging data from an ongoing Phase 1/2/3 trial in seronegative hospitalized COVID-19 patients requiring low-flow oxygen. The Phase 3 program in hospitalized patients will continue based on passing a futility analysis evaluating the risk of death or receiving mechanical ventilation and demonstrating positive reductions in viral load. InOctober 2020 , the Independent Data Monitoring Committee (IDMC) for this trial recommended that, based on a potential safety signal and an unfavorable risk/benefit profile at this time, further enrollment of patients requiring high-flow oxygen or mechanical ventilation be placed on hold. - The
United Kingdom -based RECOVERY trial continues to evaluate REGEN-COV in hospitalized patients and has enrolled more than 6,000 patients in the cohort randomizing patients 1:1 to receive REGEN-COV or placebo. - In
January 2021 , the Company announced positive initial results from an ongoing Phase 3 trial evaluating REGEN-COV used as a passive vaccine for the prevention of COVID-19 in people at high risk of infection (due to household exposure to a COVID-19 patient). An exploratory analysis was conducted on the first approximately 400 evaluable individuals enrolled in the trial, who were randomized to receive passive vaccination with REGEN-COV (1,200 mg via subcutaneous injections) or placebo. - In
January 2021 , the Company announced that preclinical studies showed that the REGEN-COV antibody cocktail retains its potent neutralizing ability against circulating SARS-CoV-2 variants identified in theUnited Kingdom ,South Africa , andBrazil . Both antibodies in the cocktail retained their potency against theUK variant (B.1.1.7); imdevimab retained its potency against the South African variant (B.1.351), while casirivimab potency was reduced but still comparable to that of other single antibodies in development against the original virus. The REGEN-COV antibody cocktail was prospectively designed so that if variants arose affecting one component, the other component could compensate and still allow for potent neutralizing activity. In fact, as reported in Science inJune 2020 , Regeneron scientists predicted the key mutation that has since appeared in the South African andBrazil variants, and further showed that this mutation would lower potency of the casirivimab component, but be compensated for by the imdevimab component.
Libtayo® (cemiplimab)
- The FDA accepted for priority review, with a target action date of
February 28, 2021 , the sBLA for Libtayo as monotherapy to treat patients with first-line locally advanced or metastatic non-small cell lung cancer (NSCLC) with ≥50% PD-L1 expression. A regulatory application for Libtayo as monotherapy in first-line NSCLC was also submitted in the EU. - The FDA accepted for priority review, with a target action date of
March 3, 2021 , the sBLA for Libtayo for the treatment of patients with locally advanced or metastatic basal cell carcinoma (BCC). A regulatory application for Libtayo in advanced BCC was also submitted in the EU.
Inmazeb™ (atoltivimab, maftivimab, and odesivimab-ebgn)
- In
October 2020 , the FDA approved Inmazeb (REGN-EB3) for the treatment of infection caused byZaire ebolavirus in adult and pediatric patients, including newborns of mothers who have tested positive for the infection.
REGN5458, a bispecific antibody targeting BCMA and CD3
- In
December 2020 , the Company announced updated data from the Phase 1 portion of a Phase 1/2 trial in patients with relapsed or refractory (R/R) multiple myeloma. The results continued to show deep and durable responses in patients with heavily-pretreated multiple myeloma and were shared in an oral presentation at the virtual 2020American Society of Hematology (ASH) Annual Meeting.
Odronextamab, a CD20xCD3 bispecific antibody
- In
December 2020 , updated results from the Phase 1 trial in R/R follicular lymphoma, diffuse large B-cell lymphoma, and other B-cell non-Hodgkin lymphomas were shared in an oral presentation at ASH and included patient follow-up data of up to 3 years. - In
December 2020 , the Company announced it was pausing new enrollment of patients with B-cell non-Hodgkin lymphomas (B-NHL) in its trials in compliance with an FDA partial clinical hold. The FDA requested that the Company amend the trial protocols in order to further reduce the incidence of ≥Grade 3 cytokine release syndrome (CRS) during step-up dosing. The Company is working with the FDA to amend the protocol, with the goal of resuming patient enrollment within the first half of 2021.
Additional Bispecific Antibodies
- In addition to REGN5458 and odronextamab, the Company has advanced two CD3 bispecifics into clinical trials including MUC16xCD3 (REGN4018), which is being studied in ovarian cancer.
- Three costimulatory CD28 bispecifics are now in clinical trials targeting prostate cancer, ovarian cancer, and other solid tumors.
- Also in clinical development is the first of a third class of bispecifics, METxMET (REGN5093), in non-small cell lung cancer driven by MET mutations and/or amplifications.
Itepekimab, an antibody to IL-33
- The Company and Sanofi have initiated a Phase 3 program in chronic obstructive pulmonary disease (COPD).
REGN5713-5714-5715, a multi-antibody therapy to Betv1
- A Phase 3 study in birch allergy was recently initiated. REGN5713-5714-5715 is designed to treat allergic inflammatory conditions caused by the allergen Betv1, which is the main allergen responsible for birch pollen allergies. Birch pollen allergy is one of the most common causes of seasonal allergies that occur in the spring, and is also believed to trigger "oral allergy syndrome" food reactions to related allergens found in fruits and nuts such as apples, pears, and cherries.
Select 2021 Milestones
Programs |
Milestones |
||
EYLEA |
- |
Report results from Phase 2 study for high-dose formulation in neovascular age-related macular degeneration (wet AMD) |
|
Dupixent |
- |
FDA decision on sBLA and MAA submission for asthma in pediatrics (6–11 years of age) |
|
- |
Report results from Part B of the Phase 3 study in adults and adolescents with eosinophilic esophagitis (EoE) |
||
- |
Report results from Phase 3 study in prurigo nodularis |
||
REGEN-COV (casirivimab and imdevimab) |
- |
Report additonal data from Phase 3 portion of COVID-19 study in non-hospitalized patients |
|
- |
Report results for lower 1,200 mg dose in Phase 3 portion of COVID-19 study in non-hospitalized patients |
||
- |
Report additional data from Phase 3 portion of COVID-19 prevention study in household contacts |
||
- |
Data to be reported from Phase 3 United Kingdom-based RECOVERY trial in hospitalized patients |
||
- |
Report data from Phase 2 dose-ranging virology study in non-hospitalized patients |
||
- |
Submit BLA and MAA for COVID-19 |
||
Libtayo |
- |
FDA decision on sBLA (target action date of |
|
- |
Interim analysis from Phase 3 study in first-line NSCLC, chemotherapy combination |
||
- |
FDA decision on sBLA (target action date of |
||
- |
Interim analysis from Phase 3 study in cervical cancer |
||
REGN5458 (BCMA and CD3 Bispecific Antibody) |
- |
Complete patient enrollment in potentially pivotal Phase 2 study in multiple myeloma |
|
- |
Initiate pivotal trials in earlier lines of multiple myeloma therapy |
||
Odronextamab (CD20 and CD3 Bispecific Antibody) |
- |
Complete patient enrollment in potentially pivotal Phase 2 study in B-NHL |
|
- |
Initiate Phase 3 program |
||
Praluent |
- |
FDA decision on sBLA for homozygous familial hypercholesterolemia (HoFH) in adults (target action date of |
|
Evkeeza™ (evinacumab) (ANGPTL3 Antibody) |
- |
FDA decision on BLA (target action date of |
|
Fasinumab (NGF Antibody) |
- |
Report additional longer-term safety results from Phase 3 studies in osteoarthritis pain of the knee or hip |
|
- |
Continue discussions with regulatory authorities and determine next steps for the program |
Fourth Quarter and Full Year 2020 Financial Results
Effective January 1, 2020, Regeneron implemented changes in the presentation of its financial statements related to certain reimbursements and other payments for products developed and commercialized with collaborators. The Company made these changes in presentation to better reflect the nature of the Company's costs incurred and revenues earned pursuant to arrangements with collaborators and to enhance the comparability of Regeneron's financial statements with industry peers. The change in presentation has been applied retrospectively. See note (4) below for further information.
Revenues
Total revenues increased by 30% to
EYLEA® net product sales in
Net product sales of REGEN-COV were
Total revenues also include Sanofi and Bayer collaboration revenues(2) of
Refer to Table 4 for a summary of collaboration revenue.
Other revenues in the fourth quarter and full year of 2020, compared to the same periods in the prior year, increased primarily due to recognition of revenue of $43 million and $187 million, respectively, in connection with the Company's agreement with the
Operating Expenses
GAAP |
% |
Non-GAAP(1) |
% |
|||||||||||||||||
($ in millions) |
Q4 2020 |
Q4 2019 |
Q4 2020 |
Q4 2019 |
||||||||||||||||
Research and development (R&D) |
$ |
745 |
$ |
552 |
35% |
$ |
675 |
$ |
450 |
50% |
||||||||||
Selling, general, and administrative |
$ |
304 |
$ |
452 |
(33%) |
$ |
381 |
$ |
311 |
23% |
||||||||||
Cost of goods sold (COGS) |
$ |
180 |
$ |
109 |
65% |
$ |
166 |
$ |
93 |
78% |
||||||||||
Cost of collaboration and contract |
$ |
174 |
$ |
113 |
54% |
* |
* |
n/a |
||||||||||||
Other operating (income) expense, |
$ |
(145) |
$ |
(38) |
282% |
* |
* |
n/a |
||||||||||||
* GAAP and non-GAAP amounts are equivalent as no non-GAAP adjustments have been recorded |
||||||||||||||||||||
GAAP |
% |
Non-GAAP(1) |
% |
|||||||||||||||||
($ in millions) |
2020 |
2019 |
2020 |
2019 |
||||||||||||||||
Research and development |
$ |
2,735 |
$ |
2,450 |
12% |
$ |
2,411 |
$ |
1,770 |
36% |
||||||||||
Selling, general, and administrative |
$ |
1,346 |
$ |
1,342 |
—% |
$ |
1,280 |
$ |
1,069 |
20% |
||||||||||
Cost of goods sold |
$ |
492 |
$ |
362 |
36% |
$ |
451 |
$ |
316 |
43% |
||||||||||
Cost of collaboration and contract |
$ |
628 |
$ |
403 |
56% |
* |
* |
n/a |
||||||||||||
Other operating (income) expense, |
$ |
(280) |
$ |
(209) |
34% |
* |
* |
n/a |
||||||||||||
* GAAP and non-GAAP amounts are equivalent as no non-GAAP adjustments have been recorded |
- The higher GAAP and non-GAAP R&D expenses in the fourth quarter and full year 2020, compared to the same periods in the prior year, were primarily due to additional costs incurred in connection with COVID-19 related development activities. The higher GAAP and non-GAAP R&D expenses for full year 2020 were also due to additional costs incurred in connection with the Company's earlier-stage pipeline, higher headcount and headcount-related costs, and an increase in clinical manufacturing activities. GAAP R&D expenses for full year 2020 included
$85 million of up-front payments in connection with the Intellia collaboration agreement, and GAAP R&D expenses for full year 2019 included a$400 million up-front payment in connection with the Alnylam collaboration agreement. - The change in GAAP and non-GAAP SG&A expenses in the fourth quarter and full year 2020, compared to the same periods in the prior year, was primarily due to an increase in commercialization-related costs for EYLEA and Libtayo, higher headcount-related costs, and, effective
April 1, 2020 , no longer receiving Praluent-related cost reimbursements from Sanofi for Regeneron-incurred expenses. GAAP SG&A expenses for the fourth quarter and full year 2020 were also positively impacted by a reversal of$121 million in accruals for litigation-related loss contingencies in the fourth quarter of 2020 as a result of theOctober 2020 ruling by the TechnicalBoard of Appeal of theEuropean Patent Office and its impact on certain patent infringement actions inEurope relating to Praluent. In addition, in the fourth quarter of 2019, the Company recorded a$35 million GAAP SG&A charge related to employee separation costs, as the Company eliminated certain commercialization activities and related headcount in connection with the restructuring of the antibody agreement with Sanofi. - The increase in COGS in the fourth quarter and full year 2020, compared to the same periods in the prior year, was primarily due to the recognition of manufacturing costs in connection with the initiation of product sales of REGEN-COV (which commenced in the third quarter of 2020) and Praluent in
the United States (which were recorded by Sanofi prior toApril 1, 2020 ), as well as higher product sales of Libtayo and EYLEA inthe United States . These increases were partly offset by lower period costs for the Company's Limerick commercial manufacturing facility and lower inventory write-downs and reserves. - The increase in COCM in the fourth quarter and full year 2020, compared to the same periods in the prior year, was primarily due to the recognition of manufacturing costs associated with Dupixent and recognition of costs in connection with manufacturing ex-
U.S. commercial supplies of Praluent for Sanofi. In addition, COCM increased for full year 2020 due to process validation costs in connection with manufacturing Inmazeb under our BARDA agreement. - Other operating (income) expense, net, includes recognition of a portion of amounts previously deferred in connection with up-front and development milestone payments, as applicable, received in connection with the Company's collaborative arrangements. The increase in other operating income in the fourth quarter and full year 2020 was primarily due to the recognition of cumulative catch-up adjustments of
$100 million , net, arising from an update to the estimate of the stage of completion for certain collaboration programs.
Other Financial Information
GAAP other income (expense), net, includes the recognition of net gains on equity securities of
GAAP income tax expense was
GAAP net income per diluted share was
During 2020, the Company repurchased 1.6 million shares of its common stock under the Company's share repurchase program. As of
In
Net cash provided by operating activities in the fourth quarter of 2020 was
2021 Financial Guidance(3)
The Company's full year 2021 financial guidance consists of the following components:
GAAP |
Non-GAAP(1) |
|||
R&D |
|
|
||
SG&A |
|
|
||
Gross margin on net product sales(5) |
86%–88% |
87%–89% |
||
COCM(6) |
|
* |
||
Other operating (income) expense, net |
( |
* |
||
Capital expenditures |
|
* |
||
Effective tax rate (ETR) |
11–13% |
12–14% |
||
* GAAP and non-GAAP amounts are equivalent as no non-GAAP adjustments have been or are expected to be recorded. |
A reconciliation of full year 2021 GAAP to Non-GAAP financial guidance is included below:
|
||||||||
($ in millions) |
Low |
High |
||||||
GAAP R&D |
$ |
3,000 |
$ |
3,175 |
||||
R&D: Non-cash share-based compensation |
(300) |
(325) |
||||||
Non-GAAP R&D |
$ |
2,700 |
$ |
2,850 |
||||
GAAP SG&A |
$ |
1,700 |
$ |
1,850 |
||||
SG&A: Non-cash share-based compensation |
(200) |
(220) |
||||||
Non-GAAP SG&A |
$ |
1,500 |
$ |
1,630 |
||||
GAAP gross margin on net product sales |
86% |
88% |
||||||
Non-cash share-based compensation |
1% |
1% |
||||||
Non-GAAP gross margin on net product sales |
87% |
89% |
||||||
GAAP ETR |
11% |
13% |
||||||
Income tax effect of GAAP to non-GAAP |
1% |
1% |
||||||
Non-GAAP ETR |
12% |
14% |
(1) |
This press release uses non-GAAP R&D, non-GAAP SG&A, non-GAAP gross margin on net product sales, non-GAAP other income (expense) net, non-GAAP effective tax rate, non-GAAP net income, non-GAAP net income per share, and free cash flow, which are financial measures that are not calculated in accordance with The Company makes such adjustments for items the Company does not view as useful in evaluating its operating performance. For example, adjustments may be made for items that fluctuate from period to period based on factors that are not within the Company's control (such as the Company's stock price on the dates share-based grants are issued or changes in the fair value of the Company's investments in equity securities) or items that are not associated with normal, recurring operations (such as restructuring-related expenses, including employee separation costs). Management uses these non-GAAP measures for planning, budgeting, forecasting, assessing historical performance, and making financial and operational decisions, and also provides forecasts to investors on this basis. With respect to free cash flows, the Company believes that this non-GAAP measure provides a further measure of the Company's operations' ability to generate cash flows. Additionally, such non-GAAP measures provide investors with an enhanced understanding of the financial performance of the Company's core business operations. However, there are limitations in the use of these and other non-GAAP financial measures as they exclude certain expenses that are recurring in nature. Furthermore, the Company's non-GAAP financial measures may not be comparable with non-GAAP information provided by other companies. Any non-GAAP financial measure presented by Regeneron should be considered supplemental to, and not a substitute for, measures of financial performance prepared in accordance with GAAP. A reconciliation of the Company's historical GAAP to non-GAAP results is included in Table 3 of this press release. |
(2) |
The Company's collaborators provide it with estimates of the collaborators' respective sales and the Company's share of the profits or losses from commercialization of products for the most recent fiscal quarter. The Company's estimates for such quarter are reconciled to actual results in the subsequent fiscal quarter, and the Company's share of the profit or loss is adjusted on a prospective basis accordingly, if necessary. |
(3) |
The Company's 2021 financial guidance does not assume the completion of any significant business development transactions not completed as of the date of this press release. |
(4) |
Applicable amounts previously reported for the three months and year ended |
(5) |
Gross margin on net product sales represents gross profit expressed as a percentage of total net product sales recorded by the Company. Gross profit is calculated as net product sales less cost of goods sold. |
(6) |
Corresponding reimbursements from collaborators and others for manufacturing of commercial supplies is recorded within revenues. |
Conference Call Information
Regeneron will host a conference call and simultaneous webcast to discuss its fourth quarter and full year 2020 financial and operating results on
About
Regeneron is a leading biotechnology company that invents life-transforming medicines for people with serious diseases. Founded and led for over 30 years by physician-scientists, Regeneron's unique ability to repeatedly and consistently translate science into medicine has led to eight FDA-approved treatments and numerous product candidates in development, almost all of which were homegrown in Regeneron's laboratories. Regeneron's medicines and pipeline are designed to help patients with eye diseases, allergic and inflammatory diseases, cancer, cardiovascular and metabolic diseases, pain, infectious diseases, and rare diseases.
Regeneron is accelerating and improving the traditional drug development process through its proprietary VelociSuite® technologies, such as VelocImmune®, which uses unique genetically-humanized mice to produce optimized fully-human antibodies and bispecific antibodies, and through ambitious research initiatives such as the Regeneron Genetics Center®, which is conducting one of the largest genetics sequencing efforts in the world.
For additional information about the Company, please visit www.regeneron.com or follow @Regeneron on Twitter.
Forward-Looking Statements and Use of Digital Media
This press release includes forward-looking statements that involve risks and uncertainties relating to future events and the future performance of
Regeneron uses its media and investor relations website and social media outlets to publish important information about the Company, including information that may be deemed material to investors. Financial and other information about Regeneron is routinely posted and is accessible on Regeneron's media and investor relations website (http://newsroom.regeneron.com) and its Twitter feed (http://twitter.com/regeneron).
Non-GAAP Financial Measures
This press release and/or the financial results attached to this press release include amounts that are considered "non-GAAP financial measures" under
Contact Information: |
||
|
|
|
Investor Relations |
Corporate Communications |
|
914-847-7786 |
914-847-3422 |
|
TABLE 1 |
||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) (In millions) |
||||||||
|
||||||||
2020 |
2019* |
|||||||
Assets: |
||||||||
Cash and marketable securities |
$ |
6,722.6 |
$ |
6,471.1 |
||||
Accounts receivable - trade, net |
3,111.5 |
2,100.0 |
||||||
Accounts receivable - Sanofi and other, net |
1,003.2 |
685.6 |
||||||
Inventories |
1,916.6 |
1,415.5 |
||||||
Property, plant, and equipment, net |
3,221.6 |
2,890.4 |
||||||
Deferred tax assets |
858.9 |
824.2 |
||||||
Other assets |
328.9 |
418.4 |
||||||
Total assets |
$ |
17,163.3 |
$ |
14,805.2 |
||||
Liabilities and stockholders' equity: |
||||||||
Accounts payable, accrued expenses, and other liabilities |
$ |
2,806.8 |
$ |
2,514.2 |
||||
Long-term debt |
1,978.5 |
— |
||||||
Deferred revenue |
635.5 |
487.4 |
||||||
Finance lease liabilities |
717.2 |
713.9 |
||||||
Stockholders' equity |
11,025.3 |
11,089.7 |
||||||
Total liabilities and stockholders' equity |
$ |
17,163.3 |
$ |
14,805.2 |
||||
* Certain revisions have been made to the previously reported |
TABLE 2 |
||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) (In millions, except per share data) |
||||||||||||||||
Three Months Ended |
Year Ended |
|||||||||||||||
2020 |
2019* |
2020 |
2019* |
|||||||||||||
Revenues: |
||||||||||||||||
Net product sales |
$ |
1,621.8 |
$ |
1,286.4 |
$ |
5,567.6 |
$ |
4,834.4 |
||||||||
Sanofi collaboration revenue |
317.1 |
170.8 |
1,186.4 |
403.6 |
||||||||||||
Bayer collaboration revenue |
360.6 |
310.8 |
1,186.1 |
1,145.6 |
||||||||||||
Other revenue |
123.4 |
95.5 |
557.0 |
174.0 |
||||||||||||
2,422.9 |
1,863.5 |
8,497.1 |
6,557.6 |
|||||||||||||
Expenses: |
||||||||||||||||
Research and development |
744.5 |
552.4 |
2,735.0 |
2,450.0 |
||||||||||||
Selling, general, and administrative |
303.5 |
451.8 |
1,346.0 |
1,341.9 |
||||||||||||
Cost of goods sold |
179.6 |
108.5 |
491.9 |
362.3 |
||||||||||||
Cost of collaboration and contract manufacturing |
173.5 |
113.2 |
628.0 |
402.8 |
||||||||||||
Other operating (income) expense, net |
(145.2) |
(38.1) |
(280.4) |
(209.2) |
||||||||||||
1,255.9 |
1,187.8 |
4,920.5 |
4,347.8 |
|||||||||||||
Income from operations |
1,167.0 |
675.7 |
3,576.6 |
2,209.8 |
||||||||||||
Other income (expense): |
||||||||||||||||
Other income (expense), net |
72.4 |
220.8 |
290.7 |
249.5 |
||||||||||||
Interest expense |
(14.8) |
(6.7) |
(56.9) |
(30.2) |
||||||||||||
57.6 |
214.1 |
233.8 |
219.3 |
|||||||||||||
Income before income taxes |
1,224.6 |
889.8 |
3,810.4 |
2,429.1 |
||||||||||||
Income tax expense |
75.4 |
97.8 |
297.2 |
313.3 |
||||||||||||
Net income |
$ |
1,149.2 |
$ |
792.0 |
$ |
3,513.2 |
$ |
2,115.8 |
||||||||
Net income per share - basic |
$ |
10.90 |
$ |
7.25 |
$ |
32.65 |
$ |
19.38 |
||||||||
Net income per share - diluted |
$ |
10.24 |
$ |
6.93 |
$ |
30.52 |
$ |
18.46 |
||||||||
Weighted average shares outstanding - basic |
105.4 |
109.2 |
107.6 |
109.2 |
||||||||||||
Weighted average shares outstanding - diluted |
112.2 |
114.3 |
115.1 |
114.6 |
||||||||||||
* Certain revisions have been made to the previously reported |
TABLE 3 |
||||||||||||||||
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL INFORMATION (Unaudited) (In millions, except per share data) |
||||||||||||||||
Three Months Ended |
Year Ended |
|||||||||||||||
2020 |
2019 |
2020 |
2019 |
|||||||||||||
GAAP R&D |
$ |
744.5 |
$ |
552.4 |
$ |
2,735.0 |
$ |
2,450.0 |
||||||||
R&D: Non-cash share-based compensation expense |
69.1 |
72.4 |
238.6 |
250.4 |
||||||||||||
R&D: Up-front payments related to license and collaboration |
— |
30.0 |
85.0 |
430.0 |
||||||||||||
Non-GAAP R&D |
$ |
675.4 |
$ |
450.0 |
$ |
2,411.4 |
$ |
1,769.6 |
||||||||
GAAP SG&A |
$ |
303.5 |
$ |
451.8 |
$ |
1,346.0 |
$ |
1,341.9 |
||||||||
SG&A: Non-cash share-based compensation expense |
38.6 |
45.4 |
153.0 |
167.7 |
||||||||||||
SG&A: Litigation contingencies |
(121.0) |
60.0 |
(95.0) |
70.0 |
||||||||||||
SG&A: Restructuring-related expenses |
5.2 |
35.2 |
8.1 |
35.2 |
||||||||||||
Non-GAAP SG&A |
$ |
380.7 |
$ |
311.2 |
$ |
1,279.9 |
$ |
1,069.0 |
||||||||
GAAP COGS |
$ |
179.6 |
$ |
108.5 |
$ |
491.9 |
$ |
362.3 |
||||||||
COGS: Non-cash share-based compensation expense |
13.8 |
15.7 |
40.4 |
46.2 |
||||||||||||
COGS: Other |
— |
— |
0.9 |
— |
||||||||||||
Non-GAAP COGS |
$ |
165.8 |
$ |
92.8 |
$ |
450.6 |
$ |
316.1 |
||||||||
GAAP other income (expense), net |
$ |
57.6 |
$ |
214.1 |
$ |
233.8 |
$ |
219.3 |
||||||||
Other income/expense: Gains on investments |
(59.5) |
(189.0) |
(221.6) |
(118.3) |
||||||||||||
Interest expense: Other |
— |
— |
12.7 |
— |
||||||||||||
Non-GAAP other income (expense), net |
$ |
(1.9) |
$ |
25.1 |
$ |
24.9 |
$ |
101.0 |
||||||||
GAAP net income |
$ |
1,149.2 |
$ |
792.0 |
$ |
3,513.2 |
$ |
2,115.8 |
||||||||
Total of GAAP to non-GAAP reconciling items above |
(53.8) |
69.7 |
222.1 |
881.2 |
||||||||||||
Income tax effect of GAAP to non-GAAP reconciling items |
14.8 |
(4.1) |
(38.9) |
(169.9) |
||||||||||||
Income tax expense: Impact of sale of assets between foreign |
(30.0) |
— |
(30.0) |
— |
||||||||||||
Non-GAAP net income |
$ |
1,080.2 |
$ |
857.6 |
$ |
3,666.4 |
$ |
2,827.1 |
||||||||
Non-GAAP net income per share - basic |
$ |
10.25 |
$ |
7.85 |
$ |
34.07 |
$ |
25.89 |
||||||||
Non-GAAP net income per share - diluted |
$ |
9.53 |
$ |
7.50 |
$ |
31.47 |
$ |
24.67 |
||||||||
Shares used in calculating: |
||||||||||||||||
Non-GAAP net income per share - basic |
105.4 |
109.2 |
107.6 |
109.2 |
||||||||||||
Non-GAAP net income per share - diluted |
113.4 |
114.3 |
116.5 |
114.6 |
||||||||||||
Effective tax rate reconciliation: |
||||||||||||||||
GAAP effective tax rate |
6.2 |
% |
11.0 |
% |
7.8 |
% |
12.9 |
% |
||||||||
Income tax effect of GAAP to non-GAAP reconciling items |
1.5 |
% |
(0.4) |
% |
1.3 |
% |
1.7 |
% |
||||||||
Non-GAAP effective tax rate |
7.7 |
% |
10.6 |
% |
9.1 |
% |
14.6 |
% |
||||||||
Free cash flow reconciliation: |
||||||||||||||||
Net cash provided by operating activities |
$ |
1,231.0 |
$ |
787.4 |
$ |
2,618.1 |
$ |
2,430.0 |
||||||||
Capital expenditures |
(161.4) |
(139.0) |
(614.6) |
(429.6) |
||||||||||||
Free cash flow |
$ |
1,069.6 |
$ |
648.4 |
$ |
2,003.5 |
$ |
2,000.4 |
||||||||
TABLE 4 |
||||||||||||||||
COLLABORATION REVENUE (Unaudited) (In millions) |
||||||||||||||||
Three Months Ended |
Year Ended |
|||||||||||||||
2020 |
2019* |
2020 |
2019* |
|||||||||||||
Sanofi collaboration revenue: |
||||||||||||||||
Antibody: |
||||||||||||||||
Regeneron's share of profits in connection with |
$ |
229.6 |
$ |
104.1 |
$ |
785.2 |
$ |
209.3 |
||||||||
Sales-based milestone earned |
— |
— |
50.0 |
— |
||||||||||||
Reimbursement for manufacturing of commercial supplies |
93.0 |
72.2 |
368.0 |
216.0 |
||||||||||||
|
||||||||||||||||
Regeneron's share of losses in connection with |
(8.4) |
(5.5) |
(25.7) |
(21.7) |
||||||||||||
Reimbursement for manufacturing of commercial supplies |
2.9 |
— |
8.9 |
— |
||||||||||||
Total Sanofi collaboration revenue |
$ |
317.1 |
$ |
170.8 |
$ |
1,186.4 |
$ |
403.6 |
||||||||
Bayer collaboration revenue: |
||||||||||||||||
Regeneron's net profit in connection with commercialization of |
$ |
335.3 |
$ |
298.1 |
$ |
1,107.9 |
$ |
1,091.4 |
||||||||
Reimbursement for manufacturing of commercial supplies |
25.3 |
12.7 |
78.2 |
54.2 |
||||||||||||
Total Bayer collaboration revenue |
$ |
360.6 |
$ |
310.8 |
$ |
1,186.1 |
$ |
1,145.6 |
||||||||
* Certain revisions have been made to the previously reported |
TABLE 5 |
|||||||||||||||||||||||||||||
NET PRODUCT SALES OF REGENERON-DISCOVERED PRODUCTS (Unaudited) (In millions) |
|||||||||||||||||||||||||||||
Net Product |
Three Months Ended |
||||||||||||||||||||||||||||
2020 |
2019 |
% Change |
|||||||||||||||||||||||||||
|
ROW |
Total |
|
ROW |
Total |
(Total Sales) |
|||||||||||||||||||||||
EYLEA(a) |
|
$ |
1,343.2 |
$ |
858.8 |
$ |
2,202.0 |
$ |
1,222.1 |
$ |
782.5 |
$ |
2,004.6 |
10 |
% |
||||||||||||||
Dupixent |
(b) |
$ |
925.6 |
$ |
246.4 |
$ |
1,172.0 |
$ |
605.2 |
$ |
146.3 |
$ |
751.5 |
56 |
% |
||||||||||||||
Libtayo(b) |
|
$ |
74.1 |
$ |
23.2 |
$ |
97.3 |
$ |
60.5 |
$ |
14.2 |
$ |
74.7 |
30 |
% |
||||||||||||||
Praluent(c) |
|
$ |
55.2 |
$ |
45.7 |
$ |
100.9 |
$ |
43.1 |
$ |
38.3 |
$ |
81.4 |
24 |
% |
||||||||||||||
Kevzara |
(b) |
$ |
36.6 |
$ |
34.9 |
$ |
71.5 |
$ |
37.6 |
$ |
22.1 |
$ |
59.7 |
20 |
% |
||||||||||||||
REGEN-COV(d) |
|
$ |
145.5 |
— |
$ |
145.5 |
— |
— |
— |
(e) |
|||||||||||||||||||
ZALTRAP |
(b) |
$ |
0.9 |
$ |
23.9 |
$ |
24.8 |
$ |
2.4 |
$ |
26.5 |
$ |
28.9 |
(14) |
% |
||||||||||||||
ARCALYST |
|
$ |
3.8 |
— |
$ |
3.8 |
$ |
3.8 |
— |
$ |
3.8 |
— |
% |
||||||||||||||||
Net Product |
Year Ended |
||||||||||||||||||||||||||||
2020 |
2019 |
% Change |
|||||||||||||||||||||||||||
|
ROW |
Total |
|
ROW |
Total |
(Total Sales) |
|||||||||||||||||||||||
EYLEA(a) |
|
$ |
4,947.2 |
$ |
2,961.5 |
$ |
7,908.7 |
$ |
4,644.2 |
$ |
2,897.4 |
$ |
7,541.6 |
5 |
% |
||||||||||||||
Dupixent |
(b) |
$ |
3,226.2 |
$ |
818.6 |
$ |
4,044.8 |
$ |
1,871.2 |
$ |
444.4 |
$ |
2,315.6 |
75 |
% |
||||||||||||||
Libtayo(b) |
|
$ |
270.7 |
$ |
77.5 |
$ |
348.2 |
$ |
175.7 |
$ |
18.1 |
$ |
193.8 |
80 |
% |
||||||||||||||
Praluent(c) |
|
$ |
186.0 |
$ |
172.8 |
$ |
358.8 |
$ |
126.0 |
$ |
162.7 |
$ |
288.7 |
24 |
% |
||||||||||||||
Kevzara |
(b) |
$ |
141.6 |
$ |
128.3 |
$ |
269.9 |
$ |
129.0 |
$ |
77.7 |
$ |
206.7 |
31 |
% |
||||||||||||||
REGEN-COV(d) |
|
$ |
185.7 |
— |
$ |
185.7 |
— |
— |
— |
(e) |
|||||||||||||||||||
ZALTRAP |
(b) |
$ |
5.8 |
$ |
97.9 |
$ |
103.7 |
$ |
7.3 |
$ |
101.1 |
$ |
108.4 |
(4) |
% |
||||||||||||||
ARCALYST |
|
$ |
13.1 |
— |
$ |
13.1 |
$ |
14.5 |
— |
$ |
14.5 |
(10) |
% |
||||||||||||||||
(a) Regeneron records net product sales of EYLEA in |
|||||||||||||||||||||||||||||
(b) Regeneron records net product sales of Libtayo in |
|||||||||||||||||||||||||||||
(c) Effective April 1, 2020, Regeneron records net product sales of Praluent in |
|||||||||||||||||||||||||||||
(d) Regeneron records net product sales of REGEN-COV in connection with its agreements with the |
|||||||||||||||||||||||||||||
(e) Percentage not meaningful |
View original content:http://www.prnewswire.com/news-releases/regeneron-reports-fourth-quarter-and-full-year-2020-financial-and-operating-results-301222814.html
SOURCE