INVESTORS & MEDIA
News Release
Regeneron Reports Third Quarter 2022 Financial and Operating Results
- Third quarter 2022 revenues decreased 15% to
$2.94 billion versus third quarter 2021; excludingREGEN -COV®(a)(b), revenues increased 11% - Third quarter 2022 EYLEA®
U.S. net sales increased 11% versus third quarter 2021 to a record$1.63 billion - Third quarter 2022 Dupixent® global net sales(c)(recorded by Sanofi) increased 40% to
$2.33 billion versus third quarter 2021 - Third quarter 2022 GAAP diluted EPS of
$11.66 ; non-GAAP diluted EPS(a) of$11.14 - Positive results reported in aflibercept 8 mg pivotal trials for diabetic macular edema (DME) and neovascular age-related macular degeneration (wet AMD)
- EYLEA granted additional six months of pediatric exclusivity by the FDA
- FDA approved Dupixent for prurigo nodularis
- Inmazeb® won 2022 Prix Galien
USA "Best Biotechnology Product" Award
"We were thrilled to see positive results from the aflibercept 8 mg pivotal trials which demonstrated the potential to reduce the treatment burden for patients with diabetic macular edema (DME) and neovascular age-related macular degeneration (wet AMD)," said
Financial Highlights
($ in millions, except per share data) |
Q3 2022 |
Q3 2021 |
% Change |
|||
Total revenues |
$ 2,936 |
$ 3,453 |
(15 %) |
|||
Total revenues, excluding |
$ 2,930 |
$ 2,649 |
11 % |
|||
GAAP net income |
$ 1,316 |
$ 1,632 |
(19 %) |
|||
GAAP net income per share - diluted |
$ 11.66 |
$ 14.33 |
(19 %) |
|||
Non-GAAP net income(a) |
$ 1,270 |
$ 1,773 |
(28 %) |
|||
Non-GAAP net income per share - diluted(a) |
$ 11.14 |
$ 15.37 |
(28 %) |
"Our third quarter 2022 financial performance reflects strong commercial momentum across our business, highlighted by 11% revenue growth when excluding contributions from
Business Highlights
Key Pipeline Progress
Regeneron has approximately 35 product candidates in clinical development, including a number of marketed products for which it is investigating additional indications. Updates from the clinical pipeline include:
Aflibercept 8 mg
- The Company announced that the primary endpoints were met in two pivotal trials investigating aflibercept 8 mg with 12- and 16-week dosing regimens in patients with diabetic macular edema (DME) and neovascular age-related macular degeneration (wet AMD). The PHOTON trial in DME and the PULSAR trial in wet AMD both demonstrated that aflibercept 8 mg 12- and 16-week dosing regimens achieved non-inferiority in vision gains compared to the EYLEA® 8-week dosing regimen. Furthermore, of the patients randomized to 12- and 16-week dosing intervals, 91% and 89% of DME patients, respectively, and 79% and 77% of wet AMD patients, respectively, maintained those intervals through 48 weeks. The safety of aflibercept 8 mg was similar to EYLEA in both trials, and consistent with the known safety profile of EYLEA from previous clinical trials. The Company intends to use a priority review voucher in connection with the submission of the aflibercept 8 mg Biologics License Application (BLA) for DME and wet AMD, which is currently planned for late 2022.
EYLEA (aflibercept) Injection
- The
U.S. Food and Drug Administration (FDA) accepted for priority review the supplemental BLA (sBLA) for EYLEA to treat retinopathy of prematurity (ROP) in preterm infants, with a target action date ofFebruary 11, 2023 . - The FDA granted EYLEA pediatric exclusivity, extending the period of
U.S. EYLEA market exclusivity by an additional six months throughMay 17, 2024 .
Dupixent® (dupilumab)
- In
September 2022 , the FDA approved Dupixent for the treatment of adult patients with prurigo nodularis, making Dupixent the first and only medicine specifically indicated to treat prurigo nodularis inthe United States .
Oncology Programs
Libtayo® (cemiplimab)
- The
European Medicines Agency's (EMA)Committee for Medicinal Products for Human Use (CHMP) adopted a positive opinion for Libtayo as a monotherapy for the treatment of adult patients with recurrent or metastatic cervical cancer and disease progression on or after platinum-based chemotherapy. TheEuropean Commission is expected to make a final decision on the application in the coming months. - The Company presented positive data from the Phase 2 trial for Libtayo in neoadjuvant cutaneous squamous cell carcinoma (CSCC) at the
European Society for Medical Oncology (ESMO) Congress 2022. The data were also published in theNew England Journal of Medicine .
Fianlimab, an antibody to LAG-3
- Positive data were presented from a Phase 1 trial studying fianlimab in combination with Libtayo in advanced melanoma at the
ESMO Congress 2022.
Bispecific Antibodies and Costimulatory Bispecifics
- The Company also presented at the
ESMO Congress 2022 encouraging early data from the dose-escalation portions of two Phase 1/2 trials evaluating ubamatamab, a bispecific antibody targeting MUC16 and CD3, in platinum-resistant ovarian cancer; and REGN5093, a METxMET bispecific antibody, in MET-altered advanced non-small cell lung cancer (NSCLC). - Enrollment was completed in the potentially pivotal Phase 2 study of linvoseltamab, a bispecific antibody targeting BCMA and CD3, in multiple myeloma.
- The Company continues to enroll patients in a Phase 1/2 study investigating REGN5678, a PSMAxCD28 costimulatory bispecific antibody, in combination with Libtayo in advanced metastatic castration-resistant prostate cancer. Preliminary clinical data from the study were disclosed in
August 2022 and further detailed in Regeneron's ESMO 2022 Investor Event inSeptember 2022 .
Other Programs
- Inmazeb®, the first FDA-approved treatment for
Zaire ebolavirus, has been recognized as the "Best Biotechnology Product" of 2022 by theGalien Foundation , which acknowledges extraordinary scientific innovations that improve the human condition. - A Phase 3 study was initiated for garetosamab, an antibody to Activin A, in fibrodysplasia ossificans progressiva (FOP).
- The Company and Alnylam Pharmaceuticals, Inc. announced preliminary Phase 1 data of ALN-HSD, an RNAi therapeutic targeting HSD17B13, for the treatment of nonalcoholic steatohepatitis (NASH).
- Intellia Therapeutics, Inc. and the Company announced positive interim results from the cardiomyopathy arm of the ongoing Phase 1 trial of NTLA-2001, an in vivo CRISPR/Cas9 genome editing therapy, which is in development as a single-dose treatment for transthyretin (ATTR) amyloidosis.
- The Company has discontinued (i) further clinical development of fasinumab, an antibody to NGF, which was previously being studied in osteoarthritis pain of the knee or hip in collaboration with Teva and
Mitsubishi Tanabe Pharma ; and (ii) the Phase 3 study of REGN1908-1909, a multi-antibody therapy to Fel d 1, in cat allergy, due to futility.
Corporate and Business Development Updates
- Effective
July 1, 2022 , the Company obtained the exclusive right to develop, commercialize, and manufacture Libtayo worldwide under an Amended and Restated Immuno-oncology License and Collaboration Agreement with Sanofi. Under the terms of the agreement, the Company made a$900 million up-front payment, and Sanofi is eligible to receive a$100 million regulatory milestone and up to an aggregate of$100 million in sales-based milestones upon achieving certain amounts of worldwide net product sales of Libtayo through 2023. The Company also pays Sanofi a royalty on net product sales of Libtayo. - Pursuant to an amendment to the Antibody License and Collaboration Agreement, the percentage of the Company's share of profits used to reimburse Sanofi for its development balance reimbursement obligation increased from 10% to 20%.
- The Company announced that
Craig B. Thompson , M.D., was elected to the Board of Directors.Dr. Thompson most recently served as the President and Chief Executive Officer ofMemorial Sloan Kettering Cancer Center (MSK) and continues to oversee theCraig Thompson Lab at MSK studying cellular metabolism and its role in disease.
Third Quarter 2022 Financial Results
Revenues
($ in millions) |
Q3 2022 |
Q3 2021 |
% Change |
|||
Net product sales: |
||||||
EYLEA - |
$ 1,629 |
$ 1,473 |
11 % |
|||
Libtayo - |
95 |
78 |
22 % |
|||
Libtayo - ROW** |
31 |
— |
* |
|||
Praluent® - U.S. |
30 |
45 |
(33 %) |
|||
|
— |
677 |
(100 %) |
|||
Evkeeza® - |
14 |
7 |
100 % |
|||
Inmazeb® - |
3 |
— |
100 % |
|||
Collaboration revenue: |
||||||
Sanofi |
711 |
582 |
22 % |
|||
Bayer |
333 |
365 |
(9 %) |
|||
Roche |
6 |
127 |
(95 %) |
|||
Other revenue |
84 |
99 |
(15 %) |
|||
Total revenues |
$ 2,936 |
$ 3,453 |
(15 %) |
|||
* Percentage not meaningful |
||||||
** Rest of world (ROW). Effective |
Total revenues decreased 15% to
Sanofi collaboration revenue increased by 22% to
Roche collaboration revenue decreased in the third quarter of 2022, compared to the third quarter of 2021, due to lower sales of Ronapreve.
Refer to Table 4 for a summary of collaboration revenue.
Operating Expenses
GAAP |
% |
Non-GAAP(a) |
% |
|||||||||
($ in millions) |
Q3 2022 |
Q3 2021 |
Q3 2022 |
Q3 2021 |
||||||||
Research and development (R&D) |
$ 911 |
$ 665 |
37 % |
$ 817 |
$ 592 |
38 % |
||||||
Acquired in-process research and development (IPR&D)** |
$ — |
$ — |
n/a |
* |
* |
n/a |
||||||
Selling, general, and administrative (SG&A) |
$ 529 |
$ 445 |
19 % |
$ 467 |
$ 391 |
19 % |
||||||
Cost of goods sold (COGS) |
$ 141 |
$ 239 |
(41 %) |
$ 109 |
$ 224 |
(51 %) |
||||||
Cost of collaboration and contract manufacturing (COCM) |
$ 177 |
$ 214 |
(17 %) |
* |
* |
n/a |
||||||
Other operating (income) expense, net |
$ (46) |
$ 42 |
(210 %) |
* |
* |
n/a |
||||||
* GAAP and non-GAAP amounts are equivalent as no non-GAAP adjustments have been recorded. |
||||||||||||
** Beginning with the first quarter of 2022, the Company added this new line item to its Statements of Operations, which includes IPR&D acquired in connection with asset acquisitions as well as up-front/opt-in payments related to license and collaboration agreements. Amounts recorded in this line would have historically been recorded to R&D. This change does not affect previously reported non-GAAP results for the three and nine months ended |
- GAAP and non-GAAP R&D expenses increased in the third quarter of 2022, compared to the third quarter of 2021, partially driven by the impact of the amendments to the Sanofi collaboration agreements described above. The increase was also due to higher headcount and headcount-related costs, an increase in clinical manufacturing activities, and additional costs incurred in connection with the Company's oncology and earlier-stage pipeline.
- GAAP and non-GAAP SG&A expenses increased in the third quarter of 2022, compared to the third quarter of 2021, primarily due to an increase in commercialization-related expenses for Libtayo.
- GAAP and non-GAAP COGS decreased in the third quarter of 2022, compared to the third quarter of 2021, primarily due to the Company not recognizing any
REGEN -COV net product sales inthe United States during 2022 and the Company no longer being obligated to pay Sanofi for their share ofU.S. Libtayo gross profits following the acquisition of Libtayo worldwide rights. - Other operating (income) expense, net, in the third quarter of 2022 included the recognition of
$44 million (an increase to other operating income) as a result of discontinuing further clinical development of fasinumab related to the Company's Teva andMitsubishi Tanabe Pharma collaborative arrangements. During the third quarter of 2021, the Company recognized a cumulative catch-up adjustment of$67 million (a reduction to other operating income) arising from an update to the estimate of the total R&D costs expected to be incurred under the Sanofi Immuno-oncology collaboration agreement.
Other Financial Information
GAAP other income (expense) included the recognition of net unrealized gains on equity securities of $254 million in the third quarter of 2022, compared to
In the third quarter of 2022, the Company's GAAP effective tax rate (ETR) was 12.9%, compared to 10.2% in the third quarter of 2021. The GAAP ETR in the third quarter of 2022, compared to the third quarter of 2021, included a lower benefit from stock-based compensation and a higher benefit from the proportion of income earned in foreign jurisdictions with tax rates lower than the
GAAP net income per diluted share was
During the third quarter of 2022, the Company repurchased shares of common stock under its share repurchase program, and recorded the cost of the shares, or $913 million, as Treasury Stock. As of
2022 Financial Guidance(d)
The Company's full year 2022 financial guidance consists of the following components:
GAAP |
Non-GAAP(a) |
|||
R&D |
(previously |
(previously |
||
SG&A |
|
|
||
Gross margin on net product sales(e) |
90.5%–91% (previously 90%–91%) |
92.5%–93% (previously 92%–93%) |
||
COCM(f) |
$710–$740 million (previously $710–$760 |
* |
||
Other operating (income) expense, net |
Approximately (previously ($40)–( |
* |
||
Capital expenditures |
$580–$615 million (previously $620–$670 |
* |
||
Effective tax rate |
12%–13%** (unchanged) |
13%–14%** (unchanged) |
||
* GAAP and non-GAAP amounts are equivalent as no non-GAAP adjustments have been or are expected to be recorded. |
||||
** ETR guidance excludes the impact of the provision requiring capitalization and amortization of R&D expenses enacted as part of the Tax Cuts and Job Act (TCJA), as management's current expectation is it will be deferred or repealed in 2022. If this provision of the TCJA is not deferred or repealed, the Company would expect its ETR to be lower than the guidance disclosed herein. |
A reconciliation of full year 2022 GAAP to non-GAAP financial guidance is included below:
|
||||
($ in millions) |
Low |
High |
||
GAAP R&D |
$ 3,515 |
$ 3,600 |
||
Stock-based compensation expense |
(390) |
(415) |
||
Acquisition-related integration costs |
(15) |
(15) |
||
Non-GAAP R&D |
$ 3,110 |
$ 3,170 |
||
GAAP SG&A |
$ 2,010 |
$ 2,090 |
||
Stock-based compensation expense |
(240) |
(260) |
||
Acquisition-related integration costs |
(10) |
(10) |
||
Non-GAAP SG&A |
$ 1,760 |
$ 1,820 |
||
GAAP gross margin on net product sales |
90.5 % |
91 % |
||
Stock-based compensation expense |
<1% |
<1% |
||
Charges related to |
<1% |
<1% |
||
Intangible asset amortization expense |
<1% |
<1% |
||
Non-GAAP gross margin on net product sales |
92.5 % |
93 % |
||
GAAP ETR |
12 % |
13 % |
||
Income tax effect of GAAP to non-GAAP |
1 % |
1 % |
||
Non-GAAP ETR |
13 % |
14 % |
(a) |
This press release uses non-GAAP R&D, non-GAAP SG&A, non-GAAP COGS, non-GAAP gross margin on net product sales, non-GAAP other income (expense), net, non-GAAP ETR, non-GAAP net income, non-GAAP net income per share, total revenues excluding
The Company makes such adjustments for items the Company does not view as useful in evaluating its operating performance. For example, adjustments may be made for items that fluctuate from period to period based on factors that are not within the Company's control (such as the Company's stock price on the dates share-based grants are issued or changes in the fair value of the Company's investments in equity securities) or items that are not associated with normal, recurring operations (such as restructuring- or integration-related expenses). Management uses these non-GAAP measures for planning, budgeting, forecasting, assessing historical performance, and making financial and operational decisions, and also provides forecasts to investors on this basis. With respect to free cash flows, the Company believes that this non-GAAP measure provides a further measure of the Company's operations' ability to generate cash flows. Additionally, such non-GAAP measures provide investors with an enhanced understanding of the financial performance of the Company's core business operations. However, there are limitations in the use of these and other non-GAAP financial measures as they exclude certain expenses that are recurring in nature. Furthermore, the Company's non-GAAP financial measures may not be comparable with non-GAAP information provided by other companies. Any non-GAAP financial measure presented by Regeneron should be considered supplemental to, and not a substitute for, measures of financial performance prepared in accordance with GAAP. |
(b) |
The casirivimab and imdevimab antibody cocktail is known as |
(c) |
The Company's collaborators provide it with estimates of the collaborators' respective sales and the Company's share of the profits or losses (if applicable) from commercialization of products for the most recent fiscal quarter. These estimates are revised, if necessary, in subsequent periods if the Company's actual share of the profits or losses differ from those estimates. |
(d) |
The Company's 2022 financial guidance does not assume the completion of any significant business development transactions not completed as of the date of this press release. |
(e) |
Gross margin on net product sales represents gross profit expressed as a percentage of total net product sales recorded by the Company. Gross profit is calculated as net product sales less cost of goods sold. |
(f) |
Corresponding reimbursements from collaborators and others for manufacturing of commercial supplies is recorded within revenues. |
Conference Call Information
Regeneron will host a conference call and simultaneous webcast to discuss its third quarter 2022 financial and operating results on
About
Regeneron is a leading biotechnology company that invents, develops, and commercializes life-transforming medicines for people with serious diseases. Founded and led for nearly 35 years by physician-scientists, Regeneron's unique ability to repeatedly and consistently translate science into medicine has led to numerous FDA-approved treatments and product candidates in development, almost all of which were homegrown in Regeneron's laboratories. Regeneron's medicines and pipeline are designed to help patients with eye diseases, allergic and inflammatory diseases, cancer, cardiovascular and metabolic diseases, pain, hematologic conditions, infectious diseases, and rare diseases.
Regeneron is accelerating and improving the traditional drug development process through its proprietary VelociSuite® technologies, such as VelocImmune®, which uses unique genetically-humanized mice to produce optimized fully-human antibodies and bispecific antibodies, and through ambitious research initiatives such as the Regeneron Genetics Center®, which is conducting one of the largest genetics sequencing efforts in the world.
For additional information about Regeneron, please visit www.regeneron.com or follow @Regeneron on Twitter.
Forward-Looking Statements and Use of Digital Media
This press release includes forward-looking statements that involve risks and uncertainties relating to future events and the future performance of
Regeneron uses its media and investor relations website and social media outlets to publish important information about the Company, including information that may be deemed material to investors. Financial and other information about Regeneron is routinely posted and is accessible on Regeneron's media and investor relations website (http://newsroom.regeneron.com) and its Twitter feed (http://twitter.com/regeneron).
Non-GAAP Financial Measures
This press release and/or the financial results attached to this press release include amounts that are considered "non-GAAP financial measures" under
Contact Information: |
||
|
|
|
Investor Relations |
Corporate Communications |
|
914-847-8790 |
914-847-8827 |
|
TABLE 1 |
||||
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) (In millions) |
||||
|
|
|||
2022 |
2021 |
|||
Assets: |
||||
Cash and marketable securities |
$ 12,990.3 |
$ 12,532.7 |
||
Accounts receivable, net |
5,548.3 |
6,036.5 |
||
Inventories |
2,412.2 |
1,951.3 |
||
Property, plant, and equipment, net |
3,704.2 |
3,482.2 |
||
Intangible assets, net |
804.1 |
6.7 |
||
Deferred tax assets |
1,452.1 |
876.9 |
||
Other assets |
766.6 |
548.5 |
||
Total assets |
$ 27,677.8 |
$ 25,434.8 |
||
Liabilities and stockholders' equity: |
||||
Accounts payable, accrued expenses, and other liabilities |
$ 2,930.6 |
$ 3,451.0 |
||
Finance lease liabilities |
720.0 |
719.7 |
||
Deferred revenue |
607.3 |
515.3 |
||
Long-term debt |
1,981.1 |
1,980.0 |
||
Stockholders' equity |
21,438.8 |
18,768.8 |
||
Total liabilities and stockholders' equity |
$ 27,677.8 |
$ 25,434.8 |
TABLE 2 |
||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) (In millions, except per share data) |
||||||||
Three Months Ended |
Nine Months Ended |
|||||||
2022 |
2021 |
2022 |
2021 |
|||||
Revenues: |
||||||||
Net product sales |
$ 1,801.4 |
$ 2,279.9 |
$ 5,194.4 |
$ 8,142.0 |
||||
Collaboration revenue |
1,050.6 |
1,073.9 |
3,326.7 |
2,783.0 |
||||
Other revenue |
84.2 |
99.0 |
237.4 |
195.0 |
||||
2,936.2 |
3,452.8 |
8,758.5 |
11,120.0 |
|||||
Expenses: |
||||||||
Research and development |
911.3 |
665.4 |
2,549.4 |
2,122.5 |
||||
Acquired in-process research and development |
— |
— |
225.1 |
— |
||||
Selling, general, and administrative |
529.1 |
445.0 |
1,455.4 |
1,265.3 |
||||
Cost of goods sold |
141.3 |
238.8 |
497.8 |
961.4 |
||||
Cost of collaboration and contract manufacturing |
176.5 |
214.4 |
522.0 |
493.5 |
||||
Other operating (income) expense, net |
(45.7) |
42.0 |
(83.3) |
(29.8) |
||||
1,712.5 |
1,605.6 |
5,166.4 |
4,812.9 |
|||||
Income from operations |
1,223.7 |
1,847.2 |
3,592.1 |
6,307.1 |
||||
Other income (expense): |
||||||||
Other income (expense), net |
301.4 |
(16.4) |
(16.0) |
558.5 |
||||
Interest expense |
(15.3) |
(14.2) |
(42.0) |
(43.2) |
||||
286.1 |
(30.6) |
(58.0) |
515.3 |
|||||
Income before income taxes |
1,509.8 |
1,816.6 |
3,534.1 |
6,822.4 |
||||
Income tax expense |
194.1 |
184.4 |
392.8 |
976.1 |
||||
Net income |
$ 1,315.7 |
$ 1,632.2 |
$ 3,141.3 |
$ 5,846.3 |
||||
Net income per share - basic |
$ 12.31 |
$ 15.37 |
$ 29.30 |
$ 55.42 |
||||
Net income per share - diluted |
$ 11.66 |
$ 14.33 |
$ 27.73 |
$ 52.29 |
||||
Weighted average shares outstanding - basic |
106.9 |
106.2 |
107.2 |
105.5 |
||||
Weighted average shares outstanding - diluted |
112.8 |
113.9 |
113.3 |
111.8 |
TABLE 3 |
||||||||
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL INFORMATION (Unaudited) (In millions, except per share data) |
||||||||
Three Months Ended |
Nine Months Ended |
|||||||
2022 |
2021 |
2022 |
2021 |
|||||
GAAP R&D |
$ 911.3 |
$ 665.4 |
$ 2,549.4 |
$ 2,122.5 |
||||
R&D: Stock-based compensation expense |
93.7 |
73.1 |
275.8 |
213.7 |
||||
R&D: Acquisition-related integration costs |
1.0 |
— |
15.6 |
— |
||||
Non-GAAP R&D |
$ 816.6 |
$ 592.3 |
$ 2,258.0 |
$ 1,908.8 |
||||
GAAP SG&A |
$ 529.1 |
$ 445.0 |
$ 1,455.4 |
$ 1,265.3 |
||||
SG&A: Stock-based compensation expense |
59.8 |
48.7 |
178.0 |
149.1 |
||||
SG&A: Acquisition-related integration costs and other |
2.0 |
5.6 |
3.1 |
5.6 |
||||
Non-GAAP SG&A |
$ 467.3 |
$ 390.7 |
$ 1,274.3 |
$ 1,110.6 |
||||
GAAP COGS |
$ 141.3 |
$ 238.8 |
$ 497.8 |
$ 961.4 |
||||
COGS: Stock-based compensation expense |
12.8 |
15.1 |
39.2 |
50.5 |
||||
COGS: Intangible asset amortization expense |
15.1 |
— |
15.1 |
— |
||||
COGS: Charges related to |
4.9 |
— |
62.9 |
— |
||||
Non-GAAP COGS |
$ 108.5 |
$ 223.7 |
$ 380.6 |
$ 910.9 |
||||
GAAP other income (expense), net |
$ 286.1 |
$ (30.6) |
$ (58.0) |
$ 515.3 |
||||
Other income/expense: (Gains) losses on investments |
(253.5) |
29.3 |
117.3 |
(524.6) |
||||
Non-GAAP other income (expense), net |
$ 32.6 |
$ (1.3) |
$ 59.3 |
$ (9.3) |
||||
GAAP net income |
$ 1,315.7 |
$ 1,632.2 |
$ 3,141.3 |
$ 5,846.3 |
||||
Total of GAAP to non-GAAP reconciling items above |
(64.2) |
171.8 |
707.0 |
(105.7) |
||||
Income tax effect of GAAP to non-GAAP reconciling items |
18.9 |
(31.3) |
(133.4) |
36.3 |
||||
Non-GAAP net income |
$ 1,270.4 |
$ 1,772.7 |
$ 3,714.9 |
$ 5,776.9 |
||||
Non-GAAP net income per share - basic |
$ 11.88 |
$ 16.69 |
$ 34.65 |
$ 54.76 |
||||
Non-GAAP net income per share - diluted |
$ 11.14 |
$ 15.37 |
$ 32.39 |
$ 50.99 |
||||
Shares used in calculating: |
||||||||
Non-GAAP net income per share - basic |
106.9 |
106.2 |
107.2 |
105.5 |
||||
Non-GAAP net income per share - diluted |
114.0 |
115.3 |
114.7 |
113.3 |
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL INFORMATION (Unaudited) (continued) |
||||||||
Three Months Ended |
Nine Months Ended |
|||||||
2022 |
2021 |
2022 |
2021 |
|||||
Revenue reconciliation: |
||||||||
Total revenues |
$ 2,936.2 |
$ 3,452.8 |
$ 8,758.5 |
$ 11,120.0 |
||||
|
— |
676.7 |
— |
3,530.1 |
||||
Global gross profit payment from Roche in connection with sales of |
6.4 |
127.1 |
230.9 |
361.8 |
||||
Total revenues excluding |
$ 2,929.8 |
$ 2,649.0 |
$ 8,527.6 |
$ 7,228.1 |
||||
Effective tax rate reconciliation: |
||||||||
GAAP ETR |
12.9 % |
10.2 % |
11.1 % |
14.3 % |
||||
Income tax effect of GAAP to non-GAAP reconciling items |
(0.8 %) |
0.6 % |
1.3 % |
(0.3 %) |
||||
Non-GAAP ETR |
12.1 % |
10.8 % |
12.4 % |
14.0 % |
||||
Nine Months Ended |
||||||||
2022 |
2021 |
|||||||
Free cash flow reconciliation: |
||||||||
Net cash provided by operating activities |
$ 3,295.0 |
$ 4,708.8 |
||||||
Capital expenditures |
(437.9) |
(397.0) |
||||||
Free cash flow |
$ 2,857.1 |
$ 4,311.8 |
TABLE 4 |
||||||||
COLLABORATION REVENUE (Unaudited) (In millions) |
||||||||
Three Months Ended |
Nine Months Ended |
|||||||
2022 |
2021 |
2022 |
2021 |
|||||
Sanofi collaboration revenue: |
||||||||
Antibody: |
||||||||
Regeneron's share of profits in connection with commercialization |
$ 551.1 |
$ 387.0 |
$ 1,463.0 |
$ 975.2 |
||||
Sales-based milestone earned |
— |
50.0 |
50.0 |
50.0 |
||||
Reimbursement for manufacturing of commercial supplies |
160.5 |
144.7 |
466.8 |
361.2 |
||||
Other |
(0.2) |
— |
28.7 |
— |
||||
|
||||||||
Regeneron's share of profits (losses) in connection with |
— |
(3.0) |
6.7 |
(12.6) |
||||
Reimbursement for manufacturing of ex- |
— |
3.1 |
4.6 |
10.5 |
||||
Total Sanofi collaboration revenue |
711.4 |
581.8 |
2,019.8 |
1,384.3 |
||||
Bayer collaboration revenue: |
||||||||
Regeneron's share of profits in connection with commercialization |
315.3 |
351.0 |
993.4 |
995.3 |
||||
Reimbursement for manufacturing of ex- |
17.5 |
14.0 |
60.3 |
41.6 |
||||
One-time payment in connection with change in |
— |
— |
21.9 |
— |
||||
Total Bayer collaboration revenue |
332.8 |
365.0 |
1,075.6 |
1,036.9 |
||||
Other collaboration revenue: |
||||||||
Global gross profit payment from Roche in connection with sales of |
6.4 |
127.1 |
230.9 |
361.8 |
||||
Other |
— |
— |
0.4 |
— |
||||
Total collaboration revenue |
$ 1,050.6 |
$ 1,073.9 |
$ 3,326.7 |
$ 2,783.0 |
TABLE 5 |
||||||||||||||
NET PRODUCT SALES OF REGENERON-DISCOVERED PRODUCTS (Unaudited) (In millions) |
||||||||||||||
Three Months Ended |
||||||||||||||
2022 |
2021 |
% Change |
||||||||||||
|
ROW |
Total |
|
ROW |
Total |
(Total Sales) |
||||||||
EYLEA(a) |
$ 1,629.4 |
$ 816.9 |
$ 2,446.3 |
$ 1,473.4 |
$ 898.9 * |
$ 2,372.3 |
3 % |
|||||||
Dupixent(b) |
$ 1,824.0 |
$ 506.1 |
$ 2,330.1 |
$ 1,256.7 |
$ 406.2 |
$ 1,662.9 |
40 % |
|||||||
Libtayo(c) |
$ 94.7 |
$ 48.5 |
$ 143.2 |
$ 78.4 |
$ 41.1 |
$ 119.5 |
20 % |
|||||||
Praluent(d) |
$ 29.7 |
$ 84.0 |
$ 113.7 |
$ 44.8 |
$ 69.7 |
$ 114.5 |
(1 %) |
|||||||
|
$ — |
$ 22.8 |
$ 22.8 |
$ 676.7 |
$ 518.8 |
$ 1,195.5 |
(98 %) |
|||||||
Kevzara(b) |
$ 53.1 |
$ 35.0 |
$ 88.1 |
$ 58.5 |
$ 39.3 |
$ 97.8 |
(10 %) |
|||||||
Other products(f) |
$ 17.5 |
$ 14.7 |
$ 32.2 |
$ 7.8 |
$ 20.9 |
$ 28.7 |
12 % |
|||||||
Nine Months Ended |
||||||||||||||
2022 |
2021 |
% Change |
||||||||||||
|
ROW |
Total |
|
ROW |
Total |
(Total Sales) |
||||||||
EYLEA(a) |
$ 4,768.2 |
$ 2,544.2 |
$ 7,312.4 |
$ 4,245.1 |
$ 2,567.7 * |
$ 6,812.8 |
7 % |
|||||||
Dupixent(b) |
$ 4,731.7 |
$ 1,500.6 |
$ 6,232.3 |
$ 3,364.8 |
$ 1,060.0 |
$ 4,424.8 |
41 % |
|||||||
Libtayo(c) |
$ 264.5 |
$ 144.7 |
$ 409.2 |
$ 225.5 |
$ 111.7 |
$ 337.2 |
21 % |
|||||||
Praluent(d) |
$ 94.5 |
$ 239.5 |
$ 334.0 |
$ 130.0 |
$ 188.5 |
$ 318.5 |
5 % |
|||||||
|
$ — |
$ 681.2 |
$ 681.2 |
$ 3,530.1 |
$ 1,173.2 |
$ 4,703.3 |
(86 %) |
|||||||
Kevzara(b) |
$ 153.1 |
$ 123.7 |
$ 276.8 |
$ 119.9 |
$ 113.7 |
$ 233.6 |
18 % |
|||||||
Other products(f) |
$ 39.5 |
$ 54.1 |
$ 93.6 |
$ 15.2 |
$ 66.1 |
$ 81.3 |
15 % |
|||||||
* Effective |
||||||||||||||
(a) Regeneron records net product sales of EYLEA in |
||||||||||||||
(b) Sanofi records global net product sales of Dupixent and Kevzara. The Company records its share of profits/losses in connection with global sales of Dupixent and Kevzara. |
||||||||||||||
(c) Prior to July 1, 2022, Regeneron recorded net product sales of Libtayo in |
||||||||||||||
(d) Regeneron records net product sales of Praluent in |
||||||||||||||
(e) Regeneron records net product sales of |
||||||||||||||
(f) Included in this line item are products which are sold by the Company and others. Refer to "Third Quarter 2022 Financial Results" section above for a complete listing of net product sales recorded by the Company. In addition, not included in this line item are net product sales of ARCALYST subsequent to the first quarter of 2021, which are recorded by Kiniksa; net product sales of ARCALYST were $27 million for the second quarter of 2022. |
View original content:https://www.prnewswire.com/news-releases/regeneron-reports-third-quarter-2022-financial-and-operating-results-301667017.html
SOURCE